Org.nr 985 303 770 2007 → 2008 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2008 vs 2007

Weaker earnings

approved 2009-06-15; registry 2009-08-25

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 24 FRAMES PER SECOND AS. Revenue 961.6k NOK → 990.3k NOK (+3.0%). Net result +176.1k NOK → +4 569 NOK. Equity 239.8k NOK → 244.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
961.6k NOK 990.3k NOK
+3.0%
Operating result
n/m +206.3k NOK
—
Net result
+176.1k NOK +4 569 NOK
-97.4%
Equity
239.8k NOK 244.4k NOK
+1.9%
Cash
185.2k NOK 368.2k NOK
+98.8%
Total assets
487.8k NOK 667.7k NOK
+36.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 961.6k NOK to 990.3k NOK (+3.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 239.8k NOK → 244.4k NOK (equity ratio 49.2% → 36.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 185.2k NOK → 368.2k NOK (+98.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.06×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +176.1k NOK → +4 569 NOK (net margin 18.3% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 485.0k NOK → 527.0k NOK (50% → 53% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 232.7k NOK → 187.2k NOK. Reported fact