Org.nr 985 303 770 2008 → 2009 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2009 vs 2008

Shrank 9% on revenue, stronger earnings

approved 2010-06-01; registry 2010-08-18; journal 2010 597717

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 24 FRAMES PER SECOND AS. Revenue 990.3k NOK → 898.7k NOK (-9.2%). Net result +4 569 NOK → +134.6k NOK. Equity 244.4k NOK → 279.0k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
990.3k NOK 898.7k NOK
-9.2%
Operating result
+206.3k NOK +130.8k NOK
-36.6%
Net result
+4 569 NOK +134.6k NOK
+2845.4%
Equity
244.4k NOK 279.0k NOK
+14.1%
Cash
368.2k NOK 692.6k NOK
+88.1%
Total assets
667.7k NOK 995.0k NOK
+49.0%

What improved

  • ↑

    Net result improved

    Net result +4 569 NOK → +134.6k NOK (net margin 0.5% → 15.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 244.4k NOK → 279.0k NOK (equity ratio 36.6% → 28.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 368.2k NOK → 692.6k NOK (+88.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 990.3k NOK to 898.7k NOK (-9.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +206.3k NOK → +130.8k NOK (op. margin 20.8% → 14.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 187.2k NOK → 221.7k NOK. Reported fact