Org.nr 985 303 770 2009 → 2010 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2010 vs 2009

Shrank 69% on revenue, stronger earnings

approved 2011-05-20; registry 2011-08-23; journal 2011 618179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 24 FRAMES PER SECOND AS. Revenue 898.7k NOK → 275.4k NOK (-69.4%). Net result +134.6k NOK → +364.9k NOK. Equity 279.0k NOK → 543.9k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

Scorecard

Revenue
898.7k NOK 275.4k NOK
-69.4%
Operating result
+130.8k NOK n/m
—
Net result
+134.6k NOK +364.9k NOK
+171.2%
Equity
279.0k NOK 543.9k NOK
+95.0%
Cash
692.6k NOK 812.6k NOK
+17.3%
Total assets
995.0k NOK 517.0k NOK
-48.0%

What improved

  • ↑

    Net result improved

    Net result +134.6k NOK → +364.9k NOK (net margin 15.0% → 132.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 279.0k NOK → 543.9k NOK (equity ratio 28.0% → 105.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 692.6k NOK → 812.6k NOK (+17.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 898.7k NOK to 275.4k NOK (-69.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 140 NOK → 24.5k NOK (+17398.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 221.7k NOK → 224.8k NOK. Reported fact