Org.nr 985 303 770 2010 → 2011 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2011 vs 2010

Shrank 46% on revenue

approved 2012-06-29; registry 2012-08-25; journal 2012 648276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 24 FRAMES PER SECOND AS. Revenue 275.4k NOK → 148.1k NOK (-46.2%). Equity 543.9k NOK → 861.0k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
275.4k NOK 148.1k NOK
-46.2%
Net result
+364.9k NOK n/m
—
Equity
543.9k NOK 861.0k NOK
+58.3%
Cash
812.6k NOK 971.2k NOK
+19.5%
Total assets
517.0k NOK 1.67m NOK
+222.3%

What improved

  • ↑

    Equity strengthened

    Book equity 543.9k NOK → 861.0k NOK (equity ratio 105.2% → 51.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 812.6k NOK → 971.2k NOK (+19.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.32×. Calculated

  • ↑

    Payroll decreased

    Salary cost 526.4k NOK → 4 NOK (191% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 275.4k NOK to 148.1k NOK (-46.2% YoY). Calculated