FirmaIQ
Org.nr 985 303 770 2011 → 2012 Year-over-year analysis

24 FRAMES PER SECOND AS: årsregnskap 2012 vs 2011

Grew 100% on revenue

approved 2013-06-28; registry 2013-08-13; journal 2013 627476

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for 24 FRAMES PER SECOND AS. Revenue 148.1k NOK → 296.8k NOK (+100.4%). Equity 861.0k NOK → 4 836 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.

At a glance

Scorecard

Revenue
148.1k NOK 296.8k NOK
+100.4%
Equity
861.0k NOK 4 836 NOK
-99.4%
Cash
971.2k NOK 829.3k NOK
-14.6%
Total assets
1.67m NOK 2.05m NOK
+23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 148.1k NOK to 296.8k NOK (+100.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 861.0k NOK → 4 836 NOK (equity ratio 51.7% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 971.2k NOK → 829.3k NOK (-14.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 224.8k NOK → 22.8k NOK. Reported fact