24 FRAMES PER SECOND AS: årsregnskap 2022 vs 2021
Shrank 94% on revenue, stronger earnings, cash halved-plus
approved 2023-08-18; registry 2023-08-28; journal 2023 719133
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 24 FRAMES PER SECOND AS. Revenue 768.6k NOK → 45.0k NOK (-94.1%). Net result +191.8k NOK → +611.1k NOK. Equity 1.60m NOK → 2.21m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for 24 FRAMES PER SECOND AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -289.1k NOK → +613.7k NOK (op. margin -37.6% → 1362.4%). Calculated
-
↑
Net result improved
Net result +191.8k NOK → +611.1k NOK (net margin 25.0% → 1356.7%). Calculated
-
↑
Equity strengthened
Book equity 1.60m NOK → 2.21m NOK (equity ratio 87.0% → 84.2%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 768.6k NOK to 45.0k NOK (-94.1% YoY). Calculated
-
↓
Cash fell
Bank deposits 912.1k NOK → 94.9k NOK (-89.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2.62m NOK → 2.68m NOK (341% → 5947% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 372.4k NOK → 499.4k NOK. Reported fact