24 FRAMES PER SECOND AS: årsregnskap 2023 vs 2022
Grew 2552% on revenue, weaker earnings
approved 2024-06-30; registry 2024-08-02; journal 2024 700726
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 24 FRAMES PER SECOND AS. Revenue 45.0k NOK → 1.19m NOK (+2552.2%). Net result +611.1k NOK → +289.1k NOK. Equity 2.21m NOK → 1.99m NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 45.0k NOK to 1.19m NOK (+2552.2% YoY). Calculated
-
↑
Cash rose
Bank deposits 94.9k NOK → 610.9k NOK (+543.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.68m NOK → 2.49m NOK (5947% → 208% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +613.7k NOK → +403.5k NOK (op. margin 1362.4% → 33.8%). Calculated
-
↓
Net result weakened
Net result +611.1k NOK → +289.1k NOK (net margin 1356.7% → 24.2%). Calculated
-
↓
Equity eroded
Book equity 2.21m NOK → 1.99m NOK (equity ratio 84.2% → 90.1%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2803.63× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated