Org.nr 995 856 166 2016 → 2017 Year-over-year analysis

24SEVENOFFICE NC AS: årsregnskap 2017 vs 2016

Weaker earnings

approved 2018-06-18; registry 2018-06-27; journal 2018 580060

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 24SEVENOFFICE NC AS. Net result -34.6k NOK → -108.0k NOK. Equity 176.0k NOK → 68.0k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.

Scorecard

Operating result
-44.8k NOK +288.5k NOK
+743.8%
Net result
-34.6k NOK -108.0k NOK
-211.9%
Equity
176.0k NOK 68.0k NOK
-61.4%
Cash
358 NOK 38.1k NOK
+10548.0%
Total assets
2.52m NOK 2.44m NOK
-3.0%

What improved

  • ↑

    Operating result improved

    Operating result -44.8k NOK → +288.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 358 NOK → 38.1k NOK (+10548.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.10× → 1.28×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -34.6k NOK → -108.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 176.0k NOK → 68.0k NOK (equity ratio 7.0% → 2.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 176.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.49m NOK → 2.32m NOK. Reported fact