Org.nr 995 856 166 2017 → 2018 Year-over-year analysis

24SEVENOFFICE NC AS: årsregnskap 2018 vs 2017

Stronger earnings, cash halved-plus

approved 2019-04-11; registry 2019-07-06; journal 2019 631125

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 24SEVENOFFICE NC AS. Net result -108.0k NOK → -29.1k NOK. Equity 68.0k NOK → 38.9k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.

Scorecard

Operating result
+288.5k NOK -29.1k NOK
-110.1%
Net result
-108.0k NOK -29.1k NOK
+73.1%
Equity
68.0k NOK 38.9k NOK
-42.8%
Cash
38.1k NOK 1 765 NOK
-95.4%
Total assets
2.44m NOK 2.41m NOK
-1.2%

What improved

  • ↑

    Net result improved

    Net result -108.0k NOK → -29.1k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +288.5k NOK → -29.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 68.0k NOK → 38.9k NOK (equity ratio 2.8% → 1.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.1k NOK → 1 765 NOK (-95.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.28× → 0.88× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.32m NOK → 2.33m NOK. Reported fact