Org.nr 995 856 166 2018 → 2019 Year-over-year analysis

24SEVENOFFICE NC AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-03-30; registry 2020-06-30; journal 2020 519419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 24SEVENOFFICE NC AS. Net result -29.1k NOK → -34.8k NOK. Equity 38.9k NOK → 4 187 NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.

Scorecard

Operating result
-29.1k NOK -34.8k NOK
-19.5%
Net result
-29.1k NOK -34.8k NOK
-19.5%
Equity
38.9k NOK 4 187 NOK
-89.2%
Cash
1 765 NOK 6 756 NOK
+282.8%
Total assets
2.41m NOK 1.54m NOK
-36.1%

What improved

  • ↑

    Cash rose

    Bank deposits 1 765 NOK → 6 756 NOK (+282.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 1.03×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.1k NOK → -34.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -29.1k NOK → -34.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.9k NOK → 4 187 NOK (equity ratio 1.6% → 0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.33m NOK → 1.45m NOK. Reported fact