Org.nr 995 856 166 2019 → 2020 Year-over-year analysis

24SEVENOFFICE NC AS: årsregnskap 2020 vs 2019

Weaker earnings

registry 2021-06-07; journal 2021 262205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 24SEVENOFFICE NC AS. Net result -34.8k NOK → -203.8k NOK. Equity 4 187 NOK → -199.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NC AS.

Scorecard

Operating result
-34.8k NOK -203.8k NOK
-486.1%
Net result
-34.8k NOK -203.8k NOK
-486.4%
Equity
4 187 NOK -199.6k NOK
-4867.7%
Cash
6 756 NOK 23.5k NOK
+248.5%
Total assets
1.54m NOK 1.58m NOK
+2.3%

What improved

  • ↑

    Cash rose

    Bank deposits 6 756 NOK → 23.5k NOK (+248.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -34.8k NOK → -203.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result -34.8k NOK → -203.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4 187 NOK → -199.6k NOK (equity ratio 0.3% → -12.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.03× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.45m NOK → 81.9k NOK. Reported fact