Org.nr 995 251 094 2018 → 2019 Year-over-year analysis

24SEVENOFFICE NORWAY AS: årsregnskap 2019 vs 2018

Grew 36% on revenue

approved 2020-05-15; registry 2020-07-02; journal 2020 519389

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 24SEVENOFFICE NORWAY AS. Revenue 103.30m NOK → 140.10m NOK (+35.6%). Equity 21.79m NOK → 23.28m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NORWAY AS.

Scorecard

Revenue
103.30m NOK 140.10m NOK
+35.6%
Operating result
n/m +1.15m NOK
—
Net result
n/m +1.49m NOK
—
Equity
21.79m NOK 23.28m NOK
+6.8%
Cash
36.24m NOK 31.48m NOK
-13.1%
Total assets
94.71m NOK 128.85m NOK
+36.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 103.30m NOK to 140.10m NOK (+35.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 21.79m NOK → 23.28m NOK (equity ratio 23.0% → 18.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 36.24m NOK → 31.48m NOK (-13.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 44.70m NOK → 72.25m NOK (43% → 52% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 11.25m NOK → 11.81m NOK (+4.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 9.26m NOK → 3 100 NOK. Reported fact