Org.nr 995 251 094 2019 → 2020 Year-over-year analysis

24SEVENOFFICE NORWAY AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings

approved 2021-04-16; registry 2021-06-15; journal 2021 319053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 24SEVENOFFICE NORWAY AS. Revenue 140.10m NOK → 163.39m NOK (+16.6%). Net result +1.49m NOK → +12.21m NOK. Equity 23.28m NOK → 35.49m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 24SEVENOFFICE NORWAY AS.

Scorecard

Revenue
140.10m NOK 163.39m NOK
+16.6%
Operating result
+1.15m NOK +16.08m NOK
+1297.2%
Net result
+1.49m NOK +12.21m NOK
+721.2%
Equity
23.28m NOK 35.49m NOK
+52.4%
Cash
31.48m NOK 76.10m NOK
+141.7%
Total assets
128.85m NOK 175.01m NOK
+35.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 140.10m NOK to 163.39m NOK (+16.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.15m NOK → +16.08m NOK (op. margin 0.8% → 9.8%). Calculated

  • ↑

    Net result improved

    Net result +1.49m NOK → +12.21m NOK (net margin 1.1% → 7.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 23.28m NOK → 35.49m NOK (equity ratio 18.1% → 20.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 31.48m NOK → 76.10m NOK (+141.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 72.25m NOK → 72.91m NOK (52% → 45% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 11.81m NOK → 11.16m NOK (-5.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 100 NOK → 100.0k NOK. Reported fact