Org.nr 995 595 397 2014 → 2015 Year-over-year analysis

24SEVENSOCIAL AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue, weaker earnings, cash halved-plus

approved 2016-06-30; registry 2016-09-10; journal 2016 921524

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 24SEVENSOCIAL AS. Revenue 14.29m NOK → 12.42m NOK (-13.1%). Net result -336.8k NOK → -1.66m NOK. Equity 8.82m NOK → 7.16m NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for 24SEVENSOCIAL AS.

Scorecard

Revenue
14.29m NOK 12.42m NOK
-13.1%
Net result
-336.8k NOK -1.66m NOK
-393.3%
Equity
8.82m NOK 7.16m NOK
-18.8%
Cash
2.29m NOK 605.1k NOK
-73.5%
Total assets
17.26m NOK 20.70m NOK
+20.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.29m NOK to 12.42m NOK (-13.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result -336.8k NOK → -1.66m NOK (net margin -2.4% → -13.4%). Calculated

  • ↓

    Equity eroded

    Book equity 8.82m NOK → 7.16m NOK (equity ratio 51.1% → 34.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.29m NOK → 605.1k NOK (-73.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.29m NOK → 605.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.40m NOK → 2.87m NOK (-15.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 98.3k NOK → 4 476 NOK. Reported fact