Org.nr 995 595 397 2015 → 2016 Year-over-year analysis

24SEVENSOCIAL AS: årsregnskap 2016 vs 2015

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2017-06-30; registry 2017-08-12; journal 2017 857491

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 24SEVENSOCIAL AS. Revenue 12.42m NOK → 13.37m NOK (+7.6%). Net result -1.66m NOK → +6 NOK. Equity 7.16m NOK → 3.98m NOK.

On the constructive side: revenue rose; turned profitable; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 24SEVENSOCIAL AS.

Scorecard

Revenue
12.42m NOK 13.37m NOK
+7.6%
Operating result
n/m +543 NOK
—
Net result
-1.66m NOK +6 NOK
+100.0%
Equity
7.16m NOK 3.98m NOK
-44.4%
Cash
605.1k NOK 294.1k NOK
-51.4%
Total assets
20.70m NOK 17.53m NOK
-15.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.42m NOK to 13.37m NOK (+7.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.66m NOK to a profit of 6 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 9.15m NOK → 10.19m NOK (+1.04m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.16m NOK → 3.98m NOK (equity ratio 34.6% → 22.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 605.1k NOK → 294.1k NOK (-51.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.02× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.87m NOK → 2.36m NOK (-17.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 476 NOK → 98.3k NOK. Reported fact