Org.nr 915 831 230 2015 → 2016 Year-over-year analysis

2B PROSJEKT AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-05-04; registry 2017-07-26; journal 2017 771631

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2B PROSJEKT AS. Equity -9 318 NOK → -90.0k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2B PROSJEKT AS.

Scorecard

Operating result
n/m -16.7k NOK
—
Net result
n/m -83.1k NOK
—
Equity
-9 318 NOK -90.0k NOK
-865.4%
Cash
49.4k NOK 6 325 NOK
-87.2%
Total assets
1.79m NOK 1.75m NOK
-2.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 27.5k NOK → 30.0k NOK (+2 485 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity -9 318 NOK → -90.0k NOK (equity ratio -0.5% → -5.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.4k NOK → 6 325 NOK (-87.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation