Org.nr 915 831 230 2016 → 2017 Year-over-year analysis

2B PROSJEKT AS: årsregnskap 2017 vs 2016

Another loss-making year

approved 2018-02-15; registry 2018-02-21; journal 2018 210774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2B PROSJEKT AS. Net result -83.1k NOK → -81.3k NOK. Equity -90.0k NOK → -171.3k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2B PROSJEKT AS.

Scorecard

Operating result
-16.7k NOK -11.2k NOK
+33.1%
Net result
-83.1k NOK -81.3k NOK
+2.2%
Equity
-90.0k NOK -171.3k NOK
-90.4%
Cash
6 325 NOK 8 000 NOK
+26.5%
Total assets
1.75m NOK 2.15m NOK
+23.0%

What improved

  • ↑

    Operating result improved

    Operating result -16.7k NOK → -11.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6 325 NOK → 8 000 NOK (+26.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -90.0k NOK → -171.3k NOK (equity ratio -5.1% → -8.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.55× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation