Org.nr 896 428 942 2021 → 2022 Year-over-year analysis

2C MEDIA AS: årsregnskap 2022 vs 2021

Grew 5% on revenue, returned to profit

approved 2023-07-23; registry 2023-07-31; journal 2023 668377

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2C MEDIA AS. Revenue 1.51m NOK → 1.59m NOK (+5.2%). Net result -24.3k NOK → +21.7k NOK. Equity 45.9k NOK → 67.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2C MEDIA AS.

Scorecard

Revenue
1.51m NOK 1.59m NOK
+5.2%
Operating result
-24.3k NOK +11.2k NOK
+146.2%
Net result
-24.3k NOK +21.7k NOK
+189.4%
Equity
45.9k NOK 67.6k NOK
+47.3%
Cash
176.6k NOK 95.3k NOK
-46.0%
Total assets
224.7k NOK 228.5k NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 1.59m NOK (+5.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -24.3k NOK → +11.2k NOK (op. margin -1.6% → 0.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 24.3k NOK to a profit of 21.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 45.9k NOK → 67.6k NOK (equity ratio 20.4% → 29.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 176.6k NOK → 95.3k NOK (-46.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 32.4k NOK → 56.4k NOK (2% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.27m NOK → 1.41m NOK (+11.0% YoY). Calculated