Org.nr 896 428 942 2022 → 2023 Year-over-year analysis

2C MEDIA AS: årsregnskap 2023 vs 2022

Shrank 62% on revenue, stronger earnings

approved 2024-07-27; registry 2024-08-02; journal 2024 700382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2C MEDIA AS. Revenue 1.59m NOK → 604.2k NOK (-62.0%). Net result +21.7k NOK → +45.0k NOK. Equity 67.6k NOK → 112.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2C MEDIA AS.

Scorecard

Revenue
1.59m NOK 604.2k NOK
-62.0%
Operating result
+11.2k NOK +57.7k NOK
+415.0%
Net result
+21.7k NOK +45.0k NOK
+107.4%
Equity
67.6k NOK 112.6k NOK
+66.6%
Cash
95.3k NOK 85.6k NOK
-10.2%
Total assets
228.5k NOK 167.8k NOK
-26.6%

What improved

  • ↑

    Operating result improved

    Operating result +11.2k NOK → +57.7k NOK (op. margin 0.7% → 9.6%). Calculated

  • ↑

    Net result improved

    Net result +21.7k NOK → +45.0k NOK (net margin 1.4% → 7.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 67.6k NOK → 112.6k NOK (equity ratio 29.6% → 67.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.59m NOK to 604.2k NOK (-62.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 95.3k NOK → 85.6k NOK (-10.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 56.4k NOK → 79.9k NOK (4% → 13% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.41m NOK → 443.9k NOK (-68.4% YoY). Calculated