Org.nr 986 587 098 2005 → 2006 Year-over-year analysis

2CARE BPA AS: årsregnskap 2006 vs 2005

Grew 22% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 2CARE BPA AS. Revenue 2.35m NOK → 2.88m NOK (+22.4%). Net result +23.0k NOK → -34.9k NOK. Equity 241.7k NOK → 206.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 2CARE BPA AS.

Scorecard

Revenue
2.35m NOK 2.88m NOK
+22.4%
Operating result
+43.3k NOK -30.4k NOK
-170.2%
Net result
+23.0k NOK -34.9k NOK
-251.7%
Equity
241.7k NOK 206.9k NOK
-14.4%
Cash
n/m 316.4k NOK
—
Total assets
797.9k NOK 758.5k NOK
-4.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.35m NOK to 2.88m NOK (+22.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +43.3k NOK → -30.4k NOK (op. margin 1.8% → -1.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.0k NOK profit to a loss of 34.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 241.7k NOK → 206.9k NOK (equity ratio 30.3% → 27.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 739 NOK → 56.7k NOK (0% → 2% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 17.5k NOK → 50.2k NOK. Reported fact