Org.nr 986 587 098 2006 → 2007 Year-over-year analysis

2CARE BPA AS: årsregnskap 2007 vs 2006

Shrank 24% on revenue, weaker earnings

approved 2008-06-30; registry 2008-08-26

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 2CARE BPA AS. Revenue 2.88m NOK → 2.20m NOK (-23.7%). Net result -34.9k NOK → -72.6k NOK. Equity 206.9k NOK → 134.2k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2CARE BPA AS.

Scorecard

Revenue
2.88m NOK 2.20m NOK
-23.7%
Operating result
-30.4k NOK n/m
—
Net result
-34.9k NOK -72.6k NOK
-108.4%
Equity
206.9k NOK 134.2k NOK
-35.1%
Cash
316.4k NOK 245.7k NOK
-22.3%
Total assets
758.5k NOK 572.6k NOK
-24.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 56.7k NOK → -4 651 NOK (2% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.88m NOK to 2.20m NOK (-23.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -34.9k NOK → -72.6k NOK (net margin -1.2% → -3.3%). Calculated

  • ↓

    Equity eroded

    Book equity 206.9k NOK → 134.2k NOK (equity ratio 27.3% → 23.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 316.4k NOK → 245.7k NOK (-22.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 50.2k NOK → 33.3k NOK. Reported fact