Org.nr 986 587 098 2023 → 2024 Year-over-year analysis

2CARE BPA AS: årsregnskap 2024 vs 2023

Shrank 7% on revenue, stronger earnings

approved 2025-06-23; registry 2025-06-28; journal 2025 580398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 2CARE BPA AS. Revenue 36.18m NOK → 33.65m NOK (-7.0%). Net result +2.43m NOK → +4.14m NOK. Equity 1.98m NOK → 2.12m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2CARE BPA AS.

Scorecard

Revenue
36.18m NOK 33.65m NOK
-7.0%
Operating result
+106.9k NOK +191.5k NOK
+79.2%
Net result
+2.43m NOK +4.14m NOK
+70.4%
Equity
1.98m NOK 2.12m NOK
+7.3%
Cash
10.93m NOK 8.81m NOK
-19.5%
Total assets
12.86m NOK 14.00m NOK
+8.9%

What improved

  • ↑

    Operating result improved

    Operating result +106.9k NOK → +191.5k NOK (op. margin 0.3% → 0.6%). Calculated

  • ↑

    Net result improved

    Net result +2.43m NOK → +4.14m NOK (net margin 6.7% → 12.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.98m NOK → 2.12m NOK (equity ratio 15.4% → 15.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 36.18m NOK to 33.65m NOK (-7.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 10.93m NOK → 8.81m NOK (-19.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 27.22m NOK → 28.81m NOK (75% → 86% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 203.6k NOK → 194.1k NOK (-4.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 57. Reported fact