Org.nr 986 587 098 2022 → 2023 Year-over-year analysis

2CARE BPA AS: årsregnskap 2023 vs 2022

Grew 31% on revenue, returned to profit

approved 2024-04-11; registry 2024-05-27; journal 2024 383103

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2CARE BPA AS. Revenue 27.63m NOK → 36.18m NOK (+31.0%). Net result -174.4k NOK → +2.43m NOK. Equity 9.83m NOK → 1.98m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2CARE BPA AS.

Scorecard

Revenue
27.63m NOK 36.18m NOK
+31.0%
Operating result
-229.4k NOK +106.9k NOK
+146.6%
Net result
-174.4k NOK +2.43m NOK
+1495.0%
Equity
9.83m NOK 1.98m NOK
-79.9%
Cash
6.08m NOK 10.93m NOK
+79.7%
Total assets
9.00m NOK 12.86m NOK
+42.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.63m NOK to 36.18m NOK (+31.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -229.4k NOK → +106.9k NOK (op. margin -0.8% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 174.4k NOK to a profit of 2.43m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6.08m NOK → 10.93m NOK (+79.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.83m NOK → 1.98m NOK (equity ratio 109.3% → 15.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 24.41m NOK → 27.22m NOK (88% → 75% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 802.9k NOK → 203.6k NOK (-74.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 50 → 0. Reported fact