Org.nr 917 875 170 2017 → 2018 Year-over-year analysis

2CREATE AS: årsregnskap 2018 vs 2017

Grew 7% on revenue, weaker earnings

approved 2019-05-11; registry 2019-06-04; journal 2019 378690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2CREATE AS. Revenue 494.7k NOK → 527.2k NOK (+6.6%). Net result +139.1k NOK → +74.9k NOK. Equity 149.0k NOK → 123.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2CREATE AS.

Scorecard

Revenue
494.7k NOK 527.2k NOK
+6.6%
Operating result
+185.0k NOK +97.2k NOK
-47.5%
Net result
+139.1k NOK +74.9k NOK
-46.2%
Equity
149.0k NOK 123.9k NOK
-16.9%
Cash
172.2k NOK 195.7k NOK
+13.6%
Total assets
251.9k NOK 237.1k NOK
-5.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 494.7k NOK to 527.2k NOK (+6.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 172.2k NOK → 195.7k NOK (+13.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +185.0k NOK → +97.2k NOK (op. margin 37.4% → 18.4%). Calculated

  • ↓

    Net result weakened

    Net result +139.1k NOK → +74.9k NOK (net margin 28.1% → 14.2%). Calculated

  • ↓

    Equity eroded

    Book equity 149.0k NOK → 123.9k NOK (equity ratio 59.2% → 52.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.0k NOK → 1.14m NOK (2% → 216% of revenue). Calculated