Org.nr 917 875 170 2018 → 2019 Year-over-year analysis

2CREATE AS: årsregnskap 2019 vs 2018

Shrank 55% on revenue, slipped into loss, cash halved-plus

approved 2020-07-22; registry 2020-09-01; journal 2020 726747

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2CREATE AS. Revenue 527.2k NOK → 234.6k NOK (-55.5%). Net result +74.9k NOK → -84.9k NOK. Equity 123.9k NOK → 39.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2CREATE AS.

Scorecard

Revenue
527.2k NOK 234.6k NOK
-55.5%
Operating result
+97.2k NOK -108.9k NOK
-212.1%
Net result
+74.9k NOK -84.9k NOK
-213.4%
Equity
123.9k NOK 39.0k NOK
-68.5%
Cash
195.7k NOK 50.6k NOK
-74.1%
Total assets
237.1k NOK 85.6k NOK
-63.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.14m NOK → 194.7k NOK (216% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 527.2k NOK to 234.6k NOK (-55.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +97.2k NOK → -108.9k NOK (op. margin 18.4% → -46.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 74.9k NOK profit to a loss of 84.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 123.9k NOK → 39.0k NOK (equity ratio 52.3% → 45.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.7k NOK → 50.6k NOK (-74.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 205.1k NOK → 86.0k NOK (-58.1% YoY). Calculated