Org.nr 923 751 513 2021 → 2022 Year-over-year analysis

2DESIGN AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, returned to profit

approved 2023-05-12; registry 2023-05-24; journal 2023 421106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2DESIGN AS. Revenue 489.7k NOK → 657.9k NOK (+34.4%). Net result -97.7k NOK → +5 754 NOK. Equity -23.1k NOK → -17.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2DESIGN AS.

Scorecard

Revenue
489.7k NOK 657.9k NOK
+34.4%
Operating result
-97.6k NOK +5 851 NOK
+106.0%
Net result
-97.7k NOK +5 754 NOK
+105.9%
Equity
-23.1k NOK -17.4k NOK
+24.9%
Cash
66.6k NOK 143.9k NOK
+116.0%
Total assets
143.7k NOK 278.2k NOK
+93.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 489.7k NOK to 657.9k NOK (+34.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -97.6k NOK → +5 851 NOK (op. margin -19.9% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 97.7k NOK to a profit of 5 754 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -23.1k NOK → -17.4k NOK (equity ratio -16.1% → -6.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 66.6k NOK → 143.9k NOK (+116.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 481.0k NOK → 2.48m NOK (98% → 377% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 46.3k NOK → 93.4k NOK (+101.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 4 227 NOK. Reported fact