Org.nr 923 751 513 2022 → 2023 Year-over-year analysis

2DESIGN AS: årsregnskap 2023 vs 2022

Grew 6% on revenue, stronger earnings

approved 2024-07-02; registry 2024-07-06; journal 2024 609202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2DESIGN AS. Revenue 657.9k NOK → 699.9k NOK (+6.4%). Net result +5 754 NOK → +32.4k NOK. Equity -17.4k NOK → 15.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2DESIGN AS.

Scorecard

Revenue
657.9k NOK 699.9k NOK
+6.4%
Operating result
+5 851 NOK +32.4k NOK
+453.8%
Net result
+5 754 NOK +32.4k NOK
+463.0%
Equity
-17.4k NOK 15.0k NOK
+186.6%
Cash
143.9k NOK 94.0k NOK
-34.7%
Total assets
278.2k NOK 195.5k NOK
-29.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 657.9k NOK to 699.9k NOK (+6.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5 851 NOK → +32.4k NOK (op. margin 0.9% → 4.6%). Calculated

  • ↑

    Net result improved

    Net result +5 754 NOK → +32.4k NOK (net margin 0.9% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -17.4k NOK → 15.0k NOK (equity ratio -6.2% → 7.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.01×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 143.9k NOK → 94.0k NOK (-34.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 93.4k NOK → 23.3k NOK (-75.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 227 NOK → 0 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact