Org.nr 913 810 139 2021 → 2022 Year-over-year analysis

2FISK AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-04-27; registry 2023-05-08; journal 2023 390076

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 2FISK AS. Net result +285.5k NOK → +527.0k NOK. Equity 199.6k NOK → 1.73m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2FISK AS.

At a glance

Revenue

n/m 2.01m NOK

—

Operating result

+372.3k NOK +725.9k NOK

+95.0%

Net result

+285.5k NOK +527.0k NOK

+84.6%

Equity

199.6k NOK 1.73m NOK

+764.8%

Cash

157.5k NOK 440.5k NOK

+179.7%

Total assets

1.71m NOK 5.99m NOK

+251.3%

↑
Operating result improved

Operating result +372.3k NOK → +725.9k NOK. Calculated
↑
Net result improved

Net result +285.5k NOK → +527.0k NOK. Calculated
↑
Equity strengthened

Book equity 199.6k NOK → 1.73m NOK (equity ratio 11.7% → 28.8%). Calculated
↑
Cash rose

Bank deposits 157.5k NOK → 440.5k NOK (+179.7% YoY). Calculated

↓
Current ratio dropped below 1×

Current ratio 3.35× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated