Org.nr 913 810 139 2022 → 2023 Year-over-year analysis

2FISK AS: årsregnskap 2023 vs 2022

Grew 104% on revenue, stronger earnings, cash halved-plus

approved 2024-04-24; registry 2024-04-29; journal 2024 380831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2FISK AS. Revenue 2.01m NOK → 4.09m NOK (+103.8%). Net result +527.0k NOK → +841.4k NOK. Equity 1.73m NOK → 2.57m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2FISK AS.

Scorecard

Revenue
2.01m NOK 4.09m NOK
+103.8%
Operating result
+725.9k NOK +329.4k NOK
-54.6%
Net result
+527.0k NOK +841.4k NOK
+59.7%
Equity
1.73m NOK 2.57m NOK
+48.7%
Cash
440.5k NOK 162.9k NOK
-63.0%
Total assets
5.99m NOK 13.78m NOK
+130.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.01m NOK to 4.09m NOK (+103.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +527.0k NOK → +841.4k NOK (net margin 26.2% → 20.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.73m NOK → 2.57m NOK (equity ratio 28.8% → 18.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.28× → 19.62×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +725.9k NOK → +329.4k NOK (op. margin 36.2% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 440.5k NOK → 162.9k NOK (-63.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 800.8k NOK → 1.60m NOK (40% → 39% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2.5. Reported fact