Org.nr 919 085 282 2017 → 2018 Year-over-year analysis

2HOME AS: årsregnskap 2018 vs 2017

Grew 135808% on revenue, fresh owner capital

approved 2019-06-28; registry 2019-07-18; journal 2019 740834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2HOME AS. Revenue 1 328 NOK → 1.80m NOK (+135807.5%). Equity 91.1k NOK → -339.3k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2HOME AS.

Scorecard

Revenue
1 328 NOK 1.80m NOK
+135807.5%
Operating result
+62.8k NOK -521.3k NOK
-930.8%
Net result
n/m -502.6k NOK
—
Equity
91.1k NOK -339.3k NOK
-472.6%
Cash
634 NOK 212.0k NOK
+33337.2%
Total assets
627.4k NOK 484.6k NOK
-22.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 328 NOK to 1.80m NOK (+135807.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 634 NOK → 212.0k NOK (+33337.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 235.1k NOK → 307.4k NOK (+72.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.8k NOK → -521.3k NOK (op. margin 4725.3% → -28.9%). Calculated

  • ↓

    Equity eroded

    Book equity 91.1k NOK → -339.3k NOK (equity ratio 14.5% → -70.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.17× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -70.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 900.2k NOK → 753.9k NOK (-16.3% YoY). Calculated