Org.nr 919 085 282 2018 → 2019 Year-over-year analysis

2HOME AS: årsregnskap 2019 vs 2018

Grew 142% on revenue, returned to profit, cash halved-plus

approved 2020-09-30; registry 2020-10-14; journal 2020 937536

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2HOME AS. Revenue 1.80m NOK → 4.37m NOK (+141.9%). Net result -502.6k NOK → +251.7k NOK. Equity -339.3k NOK → 68.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2HOME AS.

Scorecard

Revenue
1.80m NOK 4.37m NOK
+141.9%
Operating result
-521.3k NOK +274.9k NOK
+152.7%
Net result
-502.6k NOK +251.7k NOK
+150.1%
Equity
-339.3k NOK 68.4k NOK
+120.2%
Cash
212.0k NOK 58.1k NOK
-72.6%
Total assets
484.6k NOK 2.67m NOK
+450.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.80m NOK to 4.37m NOK (+141.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -521.3k NOK → +274.9k NOK (op. margin -28.9% → 6.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 502.6k NOK to a profit of 251.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -339.3k NOK → 68.4k NOK (equity ratio -70.0% → 2.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 1.62×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 212.0k NOK → 58.1k NOK (-72.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 307.4k NOK → 68.4k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 753.9k NOK → 1.92m NOK (+154.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 44.4k NOK → 27.8k NOK. Reported fact