Org.nr 985 907 307 2006 → 2007 Year-over-year analysis

2K TECH AS: årsregnskap 2007 vs 2006

Shrank 36% on revenue, stronger earnings

approved 2008-05-18; registry 2008-05-22

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for 2K TECH AS. Revenue 1.26m NOK → 810.1k NOK (-35.7%). Net result +80.9k NOK → +279.4k NOK. Equity -258.3k NOK → 21.1k NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1.26m NOK 810.1k NOK
-35.7%
Operating result
+161.8k NOK +437 NOK
-99.7%
Net result
+80.9k NOK +279.4k NOK
+245.6%
Equity
-258.3k NOK 21.1k NOK
+108.2%
Total assets
403.8k NOK 619.6k NOK
+53.4%

What improved

  • ↑

    Net result improved

    Net result +80.9k NOK → +279.4k NOK (net margin 6.4% → 34.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -258.3k NOK → 21.1k NOK (equity ratio -64.0% → 3.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 1.50×. Calculated

  • ↑

    Payroll decreased

    Salary cost 821.5k NOK → 142.6k NOK (65% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.26m NOK to 810.1k NOK (-35.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +161.8k NOK → +437 NOK (op. margin 12.8% → 0.1%). Calculated