Org.nr 985 907 307 2007 → 2008 Year-over-year analysis

2K TECH AS: årsregnskap 2008 vs 2007

Shrank 26% on revenue, weaker earnings

approved 2009-06-29; registry 2009-07-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 2K TECH AS. Revenue 810.1k NOK → 599.0k NOK (-26.1%). Net result +279.4k NOK → +210.8k NOK. Equity 21.1k NOK → 232.0k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
810.1k NOK 599.0k NOK
-26.1%
Operating result
+437 NOK +33.5k NOK
+7560.9%
Net result
+279.4k NOK +210.8k NOK
-24.5%
Equity
21.1k NOK 232.0k NOK
+996.8%
Total assets
619.6k NOK 224.3k NOK
-63.8%

What improved

  • ↑

    Operating result improved

    Operating result +437 NOK → +33.5k NOK (op. margin 0.1% → 5.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 21.1k NOK → 232.0k NOK (equity ratio 3.4% → 103.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 810.1k NOK to 599.0k NOK (-26.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +279.4k NOK → +210.8k NOK (net margin 34.5% → 35.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.50× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 142.6k NOK → 268.0k NOK (18% → 45% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 629 NOK → 11.7k NOK (+1757.9% YoY). Calculated