Org.nr 985 907 307 2015 → 2016 Year-over-year analysis

2K TECH AS: årsregnskap 2016 vs 2015

Grew 1233% on revenue, stronger earnings, cash halved-plus

approved 2017-06-26; registry 2017-07-08; journal 2017 648264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 2K TECH AS. Revenue 11.1k NOK → 147.2k NOK (+1232.6%). Net result +17.1k NOK → +87.1k NOK. Equity 114.4k NOK → 201.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2K TECH AS.

Scorecard

Revenue
11.1k NOK 147.2k NOK
+1232.6%
Operating result
+1 786 NOK +78.1k NOK
+4275.2%
Net result
+17.1k NOK +87.1k NOK
+408.7%
Equity
114.4k NOK 201.5k NOK
+76.2%
Cash
37.0k NOK 90 NOK
-99.8%
Total assets
451.1k NOK 554.8k NOK
+23.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.1k NOK to 147.2k NOK (+1232.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 786 NOK → +78.1k NOK (op. margin 16.2% → 53.1%). Calculated

  • ↑

    Net result improved

    Net result +17.1k NOK → +87.1k NOK (net margin 155.0% → 59.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 114.4k NOK → 201.5k NOK (equity ratio 25.4% → 36.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 37.0k NOK → 90 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 414.1k NOK → 438.1k NOK. Reported fact