Org.nr 985 907 307 2016 → 2017 Year-over-year analysis

2K TECH AS: årsregnskap 2017 vs 2016

Shrank 51% on revenue, slipped into loss

approved 2018-06-27; registry 2018-07-11; journal 2018 669439

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2K TECH AS. Revenue 147.2k NOK → 72.9k NOK (-50.5%). Net result +87.1k NOK → -251.2k NOK. Equity 201.5k NOK → -49.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2K TECH AS.

Scorecard

Revenue
147.2k NOK 72.9k NOK
-50.5%
Operating result
+78.1k NOK +61.7k NOK
-21.1%
Net result
+87.1k NOK -251.2k NOK
-388.4%
Equity
201.5k NOK -49.7k NOK
-124.7%
Cash
90 NOK 10.7k NOK
+11830.0%
Total assets
554.8k NOK 187.5k NOK
-66.2%

What improved

  • ↑

    Cash rose

    Bank deposits 90 NOK → 10.7k NOK (+11830.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 147.2k NOK to 72.9k NOK (-50.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +78.1k NOK → +61.7k NOK (op. margin 53.1% → 84.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 87.1k NOK profit to a loss of 251.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 201.5k NOK → -49.7k NOK (equity ratio 36.3% → -26.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -26.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 438.1k NOK → 136.7k NOK. Reported fact