Org.nr 985 907 307 2018 → 2019 Year-over-year analysis

2K TECH AS: årsregnskap 2019 vs 2018

Grew 207% on revenue, slipped into loss

approved 2020-03-10; registry 2020-04-20; journal 2020 300776

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2K TECH AS. Revenue 237.0k NOK → 727.1k NOK (+206.8%). Net result +131.6k NOK → -62.6k NOK. Equity 81.9k NOK → 19.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2K TECH AS.

Scorecard

Revenue
237.0k NOK 727.1k NOK
+206.8%
Operating result
+224.1k NOK -69.1k NOK
-130.8%
Net result
+131.6k NOK -62.6k NOK
-147.6%
Equity
81.9k NOK 19.2k NOK
-76.5%
Cash
37.0k NOK 110.1k NOK
+197.4%
Total assets
296.2k NOK 257.4k NOK
-13.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 237.0k NOK to 727.1k NOK (+206.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 37.0k NOK → 110.1k NOK (+197.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +224.1k NOK → -69.1k NOK (op. margin 94.6% → -9.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 131.6k NOK profit to a loss of 62.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 81.9k NOK → 19.2k NOK (equity ratio 27.6% → 7.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation