Org.nr 992 509 368 2021 → 2022 Year-over-year analysis

2KP BYGG AS: årsregnskap 2022 vs 2021

Grew 11% on revenue, slipped into loss, cash halved-plus

approved 2023-07-31; registry 2023-08-14; journal 2023 707223

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2KP BYGG AS. Revenue 4.25m NOK → 4.72m NOK (+10.9%). Net result +91.2k NOK → -105.1k NOK. Equity 1.77m NOK → 1.66m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2KP BYGG AS.

Scorecard

Revenue
4.25m NOK 4.72m NOK
+10.9%
Operating result
+118.9k NOK -129.6k NOK
-209.0%
Net result
+91.2k NOK -105.1k NOK
-215.2%
Equity
1.77m NOK 1.66m NOK
-5.9%
Cash
834.6k NOK 8 422 NOK
-99.0%
Total assets
2.59m NOK 2.66m NOK
+2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.25m NOK to 4.72m NOK (+10.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +118.9k NOK → -129.6k NOK (op. margin 2.8% → -2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 91.2k NOK profit to a loss of 105.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.77m NOK → 1.66m NOK (equity ratio 68.2% → 62.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 834.6k NOK → 8 422 NOK (-99.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.46m NOK → 4.19m NOK (81% → 89% of revenue). Calculated