Org.nr 992 509 368 2022 → 2023 Year-over-year analysis

2KP BYGG AS: årsregnskap 2023 vs 2022

Shrank 31% on revenue, weaker earnings

approved 2024-06-30; registry 2024-08-12; journal 2024 724123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2KP BYGG AS. Revenue 4.72m NOK → 3.25m NOK (-31.2%). Net result -105.1k NOK → -1.15m NOK. Equity 1.66m NOK → 4.52m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2KP BYGG AS.

Scorecard

Revenue
4.72m NOK 3.25m NOK
-31.2%
Operating result
-129.6k NOK -677.3k NOK
-422.6%
Net result
-105.1k NOK -1.15m NOK
-992.5%
Equity
1.66m NOK 4.52m NOK
+171.5%
Cash
8 422 NOK 190.2k NOK
+2158.9%
Total assets
2.66m NOK 1.05m NOK
-60.6%

What improved

  • ↑

    Equity strengthened

    Book equity 1.66m NOK → 4.52m NOK (equity ratio 62.6% → 431.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 422 NOK → 190.2k NOK (+2158.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.19m NOK → 3.35m NOK (89% → 103% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.72m NOK to 3.25m NOK (-31.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -129.6k NOK → -677.3k NOK (op. margin -2.7% → -20.9%). Calculated

  • ↓

    Net result weakened

    Net result -105.1k NOK → -1.15m NOK (net margin -2.2% → -35.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 76.5k NOK → 61.0k NOK (-20.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 3. Reported fact