Org.nr 917 546 355 2019 → 2020 Year-over-year analysis

2KVIK BYGG AS: årsregnskap 2020 vs 2019

Grew 153040% on revenue, slipped into loss

approved 2021-08-09; registry 2021-09-22; journal 2021 780381

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2KVIK BYGG AS. Revenue 2 719 NOK → 4.16m NOK (+153039.8%). Net result +154.6k NOK → -350.0k NOK. Equity 11.16m NOK → 12 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2KVIK BYGG AS.

Scorecard

Revenue
2 719 NOK 4.16m NOK
+153039.8%
Operating result
+206.2k NOK -345.3k NOK
-267.5%
Net result
+154.6k NOK -350.0k NOK
-326.3%
Equity
11.16m NOK 12 NOK
-100.0%
Cash
306.9k NOK 313.5k NOK
+2.2%
Total assets
810.3k NOK 652.0k NOK
-19.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 719 NOK to 4.16m NOK (+153039.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 306.9k NOK → 313.5k NOK (+2.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +206.2k NOK → -345.3k NOK (op. margin 7584.3% → -8.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 154.6k NOK profit to a loss of 350.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.16m NOK → 12 NOK (equity ratio 1377.8% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 838.8k NOK → 588.9k NOK (-29.8% YoY). Calculated