2KVIK BYGG AS: årsregnskap 2021 vs 2020
Grew 66% on revenue, stronger earnings
approved 2022-05-20; registry 2022-06-27; journal 2022 537640
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 2KVIK BYGG AS. Revenue 4.16m NOK → 6.93m NOK (+66.4%). Net result -350.0k NOK → -14.6k NOK. Equity 12 NOK → -200.3k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 2KVIK BYGG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.16m NOK to 6.93m NOK (+66.4% YoY). Calculated
-
↑
Operating result improved
Operating result -345.3k NOK → +12.9k NOK (op. margin -8.3% → 0.2%). Calculated
-
↑
Net result improved
Net result -350.0k NOK → -14.6k NOK (net margin -8.4% → -0.2%). Calculated
-
↑
Cash rose
Bank deposits 313.5k NOK → 835.3k NOK (+166.4% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 12 NOK → -200.3k NOK (equity ratio 0.0% → -11.2%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -11.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 588.9k NOK → 729.2k NOK (+23.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 45.8k NOK → 25.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 10 → 9. Reported fact