Org.nr 915 079 660 2017 → 2018 Year-over-year analysis

2M MALERFIRMA AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, stronger earnings

approved 2019-03-26; registry 2019-04-15; journal 2019 280931

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2M MALERFIRMA AS. Revenue 988.5k NOK → 1 129 NOK (-99.9%). Net result +20.3k NOK → +38.0k NOK. Equity -10.0k NOK → 28.0k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
988.5k NOK 1 129 NOK
-99.9%
Operating result
-47.9k NOK +45.9k NOK
+195.7%
Net result
+20.3k NOK +38.0k NOK
+87.4%
Equity
-10.0k NOK 28.0k NOK
+379.6%
Cash
292.9k NOK 372.0k NOK
+27.0%
Total assets
487.9k NOK 501.8k NOK
+2.9%

What improved

  • ↑

    Operating result improved

    Operating result -47.9k NOK → +45.9k NOK (op. margin -4.9% → 4065.7%). Calculated

  • ↑

    Net result improved

    Net result +20.3k NOK → +38.0k NOK (net margin 2.1% → 3365.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -10.0k NOK → 28.0k NOK (equity ratio -2.1% → 5.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 292.9k NOK → 372.0k NOK (+27.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 988.5k NOK to 1 129 NOK (-99.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 71.2k NOK → 127.2k NOK (+78.6% YoY). Calculated