Org.nr 998 895 804 2020 → 2021 Year-over-year analysis

2MIND DESIGN AS: årsregnskap 2021 vs 2020

Grew 54% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-05; journal 2022 618486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2MIND DESIGN AS. Revenue 507.5k NOK → 780.9k NOK (+53.9%). Net result +76.0k NOK → +46.5k NOK. Equity 135.3k NOK → 181.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 2MIND DESIGN AS.

Scorecard

Revenue
507.5k NOK 780.9k NOK
+53.9%
Operating result
+80.4k NOK +59.7k NOK
-25.8%
Net result
+76.0k NOK +46.5k NOK
-38.7%
Equity
135.3k NOK 181.8k NOK
+34.4%
Cash
18.2k NOK 159.8k NOK
+778.6%
Total assets
219.3k NOK 352.2k NOK
+60.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 507.5k NOK to 780.9k NOK (+53.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 135.3k NOK → 181.8k NOK (equity ratio 61.7% → 51.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 18.2k NOK → 159.8k NOK (+778.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +80.4k NOK → +59.7k NOK (op. margin 15.8% → 7.6%). Calculated

  • ↓

    Net result weakened

    Net result +76.0k NOK → +46.5k NOK (net margin 15.0% → 6.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 3.40m NOK (0% → 436% of revenue). Calculated