Org.nr 998 895 804 2021 → 2022 Year-over-year analysis

2MIND DESIGN AS: årsregnskap 2022 vs 2021

Shrank 78% on revenue, weaker earnings, cash halved-plus

approved 2023-06-30; registry 2023-07-04; journal 2023 572286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2MIND DESIGN AS. Revenue 780.9k NOK → 168.0k NOK (-78.5%). Net result +46.5k NOK → +12.0k NOK. Equity 181.8k NOK → 193.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 2MIND DESIGN AS.

Scorecard

Revenue
780.9k NOK 168.0k NOK
-78.5%
Operating result
+59.7k NOK +15.4k NOK
-74.1%
Net result
+46.5k NOK +12.0k NOK
-74.2%
Equity
181.8k NOK 193.9k NOK
+6.6%
Cash
159.8k NOK 77.2k NOK
-51.7%
Total assets
352.2k NOK 344.7k NOK
-2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 181.8k NOK → 193.9k NOK (equity ratio 51.6% → 56.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 780.9k NOK to 168.0k NOK (-78.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.7k NOK → +15.4k NOK (op. margin 7.6% → 9.2%). Calculated

  • ↓

    Net result weakened

    Net result +46.5k NOK → +12.0k NOK (net margin 6.0% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 159.8k NOK → 77.2k NOK (-51.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.40m NOK → 3.68m NOK (436% → 2192% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact