Org.nr 922 673 055 2020 → 2021 Year-over-year analysis

2MREN AS: årsregnskap 2021 vs 2020

Shrank 11% on revenue

registry 2022-06-02; journal 2022 402085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2MREN AS. Revenue 789.0k NOK → 700.8k NOK (-11.2%). Net result +22.0k NOK → +18.2k NOK. Equity 50.0k NOK → 68.2k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2MREN AS.

Scorecard

Revenue
789.0k NOK 700.8k NOK
-11.2%
Operating result
+27.8k NOK +23.3k NOK
-16.0%
Net result
+22.0k NOK +18.2k NOK
-17.2%
Equity
50.0k NOK 68.2k NOK
+36.4%
Cash
199.0k NOK 1.69m NOK
+747.7%
Total assets
764.0k NOK 1.93m NOK
+152.6%

What improved

  • ↑

    Equity strengthened

    Book equity 50.0k NOK → 68.2k NOK (equity ratio 6.5% → 3.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 199.0k NOK → 1.69m NOK (+747.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 789.0k NOK to 700.8k NOK (-11.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +27.8k NOK → +23.3k NOK (op. margin 3.5% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +22.0k NOK → +18.2k NOK (net margin 2.8% → 2.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2 630 NOK → 294.0k NOK (+11078.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation