Org.nr 899 315 812 2019 → 2020 Year-over-year analysis

2N MONTASJE AS: årsregnskap 2020 vs 2019

Grew 157% on revenue, stronger earnings

approved 2021-02-28; registry 2021-08-17; journal 2021 639187

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2N MONTASJE AS. Revenue 713.5k NOK → 1.84m NOK (+157.3%). Net result +86.5k NOK → +124.0k NOK. Equity 294.8k NOK → 318.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 2N MONTASJE AS.

Scorecard

Revenue
713.5k NOK 1.84m NOK
+157.3%
Operating result
+110.7k NOK +159.0k NOK
+43.7%
Net result
+86.5k NOK +124.0k NOK
+43.4%
Equity
294.8k NOK 318.8k NOK
+8.1%
Cash
444.4k NOK 495.0k NOK
+11.4%
Total assets
595.7k NOK 688.1k NOK
+15.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 713.5k NOK to 1.84m NOK (+157.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +110.7k NOK → +159.0k NOK (op. margin 15.5% → 8.7%). Calculated

  • ↑

    Net result improved

    Net result +86.5k NOK → +124.0k NOK (net margin 12.1% → 6.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 294.8k NOK → 318.8k NOK (equity ratio 49.5% → 46.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 444.4k NOK → 495.0k NOK (+11.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.20m NOK → 1.23m NOK (169% → 67% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 30.0k NOK → 78.7k NOK (+162.2% YoY). Calculated