Org.nr 919 953 586 2020 → 2021 Year-over-year analysis

2RE HOLDING AS: årsregnskap 2021 vs 2020

Shrank 35% on revenue, slipped into loss

approved 2022-04-26; registry 2022-05-28; journal 2022 353624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 2RE HOLDING AS. Revenue 618.8k NOK → 400.0k NOK (-35.4%). Net result +48.6k NOK → -32.9k NOK. Equity -20.9k NOK → -53.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 2RE HOLDING AS.

Scorecard

Revenue
618.8k NOK 400.0k NOK
-35.4%
Operating result
+49.0k NOK -27.4k NOK
-156.0%
Net result
+48.6k NOK -32.9k NOK
-167.7%
Equity
-20.9k NOK -53.8k NOK
-157.2%
Cash
93.3k NOK 80.7k NOK
-13.5%
Total assets
414.7k NOK 91.2k NOK
-78.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 532.3k NOK → 396.1k NOK (86% → 99% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 618.8k NOK to 400.0k NOK (-35.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +49.0k NOK → -27.4k NOK (op. margin 7.9% → -6.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 48.6k NOK profit to a loss of 32.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -20.9k NOK → -53.8k NOK (equity ratio -5.0% → -59.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 93.3k NOK → 80.7k NOK (-13.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -59.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation