Org.nr 919 953 586 2021 → 2022 Year-over-year analysis

2RE HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-05-09; registry 2023-05-11; journal 2023 397861

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 2RE HOLDING AS. Revenue 400.0k NOK → 400.0k NOK (0.0%). Net result -32.9k NOK → -20.2k NOK. Equity -53.8k NOK → -74.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 2RE HOLDING AS.

Scorecard

Revenue
400.0k NOK 400.0k NOK
0.0%
Operating result
-27.4k NOK -20.2k NOK
+26.4%
Net result
-32.9k NOK -20.2k NOK
+38.5%
Equity
-53.8k NOK -74.0k NOK
-37.6%
Cash
80.7k NOK 25.9k NOK
-67.9%
Total assets
91.2k NOK 47.5k NOK
-47.9%

What improved

  • ↑

    Operating result improved

    Operating result -27.4k NOK → -20.2k NOK (op. margin -6.9% → -5.1%). Calculated

  • ↑

    Net result improved

    Net result -32.9k NOK → -20.2k NOK (net margin -8.2% → -5.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 396.1k NOK → 1 396 NOK (99% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -53.8k NOK → -74.0k NOK (equity ratio -59.0% → -155.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 80.7k NOK → 25.9k NOK (-67.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -155.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 11.5k NOK → 21.7k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact