Org.nr 917 041 407 2017 → 2018 Year-over-year analysis

2S BYGG AS: årsregnskap 2018 vs 2017

Shrank 37% on revenue, cash halved-plus

approved 2019-06-01; registry 2019-11-07; journal 2019 942921

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 2S BYGG AS. Revenue 2.26m NOK → 1.42m NOK (-37.0%). Equity -155.3k NOK → -553.0k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 2S BYGG AS.

Scorecard

Revenue
2.26m NOK 1.42m NOK
-37.0%
Equity
-155.3k NOK -553.0k NOK
-256.0%
Cash
425.4k NOK 2 692 NOK
-99.4%
Total assets
832.5k NOK 927.0k NOK
+11.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.26m NOK to 1.42m NOK (-37.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -155.3k NOK → -553.0k NOK (equity ratio -18.7% → -59.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 425.4k NOK → 2 692 NOK (-99.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 176.3k NOK → 1.29m NOK (8% → 91% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -59.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 808.4k NOK → 235.7k NOK (-70.8% YoY). Calculated