Org.nr 917 041 407 2018 → 2019 Year-over-year analysis

2S BYGG AS: årsregnskap 2019 vs 2018

Grew 80% on revenue

approved 2020-09-15; registry 2020-10-03; journal 2020 901961

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2S BYGG AS. Revenue 1.42m NOK → 2.56m NOK (+79.6%). Equity -553.0k NOK → -734.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 2S BYGG AS.

Scorecard

Revenue
1.42m NOK 2.56m NOK
+79.6%
Operating result
n/m +10.8k NOK
—
Net result
n/m -17.5k NOK
—
Equity
-553.0k NOK -734.7k NOK
-32.9%
Cash
2 692 NOK 9 873 NOK
+266.8%
Total assets
927.0k NOK 921.4k NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.42m NOK to 2.56m NOK (+79.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2 692 NOK → 9 873 NOK (+266.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -553.0k NOK → -734.7k NOK (equity ratio -59.7% → -79.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.33× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -79.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.29m NOK → 1.53m NOK (91% → 60% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 235.7k NOK → 487.8k NOK (+106.9% YoY). Calculated