Org.nr 917 418 624 2018 → 2019 Year-over-year analysis

2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-05-24; registry 2020-07-30; journal 2020 631690

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS. Revenue 897.3k NOK → 870.2k NOK (-3.0%). Net result -49.6k NOK → +4.12m NOK. Equity -17.5k NOK → 69.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2S TILLER & NÆSS MALERSERVICE - JOMFRUSLETTFJELL HYTTESERVICE AS.

Scorecard

Revenue
897.3k NOK 870.2k NOK
-3.0%
Operating result
-60.9k NOK +156.4k NOK
+356.8%
Net result
-49.6k NOK +4.12m NOK
+8400.1%
Equity
-17.5k NOK 69.1k NOK
+494.9%
Cash
52.5k NOK 63.2k NOK
+20.3%
Total assets
121.5k NOK 92.8k NOK
-23.6%

What improved

  • ↑

    Operating result improved

    Operating result -60.9k NOK → +156.4k NOK (op. margin -6.8% → 18.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 49.6k NOK to a profit of 4.12m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -17.5k NOK → 69.1k NOK (equity ratio -14.4% → 74.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 52.5k NOK → 63.2k NOK (+20.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 3.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 897.3k NOK to 870.2k NOK (-3.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 33.5k NOK → 143.2k NOK (4% → 16% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 186.2k NOK → 126.0k NOK (-32.3% YoY). Calculated